For the year ended 31 December (Saudi Riyal)

For the year ended
(Saudi Riyal)
31 December
2022
31 December
2021
Cash flows generated from operating activities:
Net profit for the year before zakat 84,827,732 121,197,798
Adjustments to reconcile net income for the year to cash flows generated from operating activities:
(Reversal)/ impairment loss of trade receivables (3,757,826) 2,501,412
Depreciation and amortization 23,530,731 6,043,719
Employees’ benefits 5,574,726 2,885,590
Finance costs 3,155,960 456,352
Unrealized gains on investments at FVTPL (1,766,705) (8,212,032)
Share-based payments expenses 11,896,912
Returns form financial institutions (22,196,965)
Changes in operating assets and liabilities:
Inventory (726,890) (103,710)
Trade receivables (12,328,585) (6,995,458)
Prepaid expenses and other receivables (45,547,925) (32,626,419)
Due from related parties 220,354 252,352
Proceeds due to customers (45,916,212) 58,823,237
Trade payables 22,576,228 23,444,671
Accrued expenses and other current liabilities (7,008,436) 40,572,096
Due to related parties 362,750 (890,053)
Employees’ benefits paid (712,817) (34,709)
Zakat paid (4,987,323) (1,136,479)
Net cash flows generated from operating activities 7,197,709 206,178,367
Cash flows from investing activities
Payments for purchase of property and equipment (37,165,475) (3,878,688)
Payments to purchase and develop intangible assets (2,962,556) (1,416,462)
Payments to purchase investments at FVTPL (1,125,000) (11,625,000)
Addition of deposits with financial institutions (200,000,000)
Proceeds from interests on short-term deposits 22,196,965
Net cash flows used in investing activities (219,056,066) (16,920,150)
Cash flows from financing activities
Proceeds from initial public offering 749,093,534
Treasury shares (1,920,000)
Repayments of lease liabilities on right-of-use assets (24,562,437) (3,294,171)
Changes in non-controlling interests 245,000
Net cash flows generated from / (used in) financing activities 722,856,097 (3,294,171)
Net change in cash and cash equivalents 510,997,740 185,964,046
Cash and cash equivalents as at the beginning of the year 391,688,002 205,723,956
Cash and cash equivalents as at the end of the year 902,685,742 391,688,002
Non-cash transactions
Transferred from retained earnings to share capital 63,500,000
Transferred from projects under construction to intangible assets 2,813,039
Transferred from projects under construction to property and equipment 801,992
Transferred from retained earnings to statutory reserve 12,523,023
Transferred from due to related parties to share capital 26,000,000
Right-of-use assets against lease liabilities 124,243,233 22,317,810

The accompanying notes from 1 to 33 form an integral part of these Consolidated Financial Statements.


HRH Mishal Bin Sultan Bin Abdulaziz Al Saud
Chairman

Ghassab Bin Salman Bin Mandeel
CEO

Heni A. Jallouli
CFO

Close